The following list of tickers and associated percentages were submitted for analysis. I made a few changes that may have a small impact on the projected outcomes. For the bond allocation I am using BND as the holding. For cash I used TIP, not an exact, but reasonable replacement. TIP actually gives the portfolio a return boost.
The analysis was cut to something under three years as a number of tickers have not been in existence for all that long.